ڈrͨʹFOBCFRCIF@Nrrr(yng)ԓ²EMУ_r(gu)_ɱMúӋ(j)ȻֺRÌfFOBČr
ϣ
Q(mo)˾յӢһ˾ُ6000pţ6Ӣ܊ѥ(һ40Ӣ؛)ԃP(jng)˽ÿp܊ѥM؛ɱ90Ԫ(ֵ17%)M؛r
90X6000=540000ԪڰbMÿp3Ԫ(ni)\sMӋ12000Ԫ̙zM350ԪP(gun)M150ԪsM900ԪMùӋ1500ԪŹ˾yJʞ8%A(y)Ӌ|ɂym(x)M0.5%(ɽrӋ)܊ѥ˶ʞ14%\Mڵһ40؛İM3800Ԫ͑Ҫɽr110%ͶUMʞ0.85%ڃrа3%ĂŹ˾A(y)ɽr10%ŌԪąRʞ8.251
ԇÿp܊ѥFOBCFRCIFr
ע FOB ɱ+(ni)M+A(y)
CFR ɱ+(ni)M+A(y)+\M
CIF ɱ+(ni)M+A(y)+\M+ڱUM
һɱ
Hɱ=M؛ɱ--˶~( ע ˶~=M؛ɱ/(1+ֵ)X˶=90-90/(1+17%) X 14%=79.2308Ԫ/p
M
1 (ni)M=bM+(\sM+̙zM+P(gun)M+sM+M)+M؛rXJ/12 X J·=3 X 6000+(12000+350+150+900+1500)+540000 X 8%/12 X2 =18000+14900+7200=40100Ԫ
λ؛M=40100Ԫ/6000p=6.6833Ԫ/p
2ym(x)M=rX0.5%
3͑=rX 3%
4\M=3800/6000 X 8.25=5.2247Ԫ/p
5ڱUM=rX 110%X0.85%
(=r X 10%)
P(gun)FOBC3rĺ㣺
FOBC3r=Hɱ+(ni)M+͑+ym(x)M+A(y)
=79.2308+6.6833+FOBC3r X 3%+ FOBC3r X0.5%+FOBC3r X 10% = 85.914+FOBC3r X( 3% +0.5% +10%)
FOBC3r=99.3227Ԫ=12.04Ԫ/p
2004ijڹ˾մƲ;M؛ɱ150Ԫ/(17%ֵ˶9%)
20؛(25Ӌ)l(f)MУ
\sM900Ԫ̙zP(gun)M200ԪsM700Ԫ˾I(y)(w)M1300ԪM950Ԫڵ~s20Ӣ؛M2250Ԫr10%ԪŅRʞ18.27؛we0.4M*0.35M*0.38Mҷrÿ2510ԪCFR~s͑߀rÿ22ԪCFR~s
F(xin)Ҫ҂]}
1͑߀rҷӯ̝r
25%߀rr
38%ć(ni)ُr{(dio)r
ՈӋ㣺
߀r㷨
1տ͑߀rҷǷܵõ
we 0.4 M * 0.35M*0.38M =0.0532CBM
r(sh) 20߹(25CBMӋ)b(sh)=25/0.0532=470(ÿbһ)
N=22 X 8.27 =181.94Ԫ
˶~=M؛ɱ/(1+ֵ) X˶ =150-150/(1+17%) X9% =150-11.5385 = 138.4615Ԫ
(ni)Mÿ~=\sM900Ԫ+̙zP(gun)M200Ԫ+sM700Ԫ+I(y)(w)M1300Ԫ+M950Ԫ=4050Ԫ
ÿײ;߇(ni)MÞ4050/470=8.617Ԫ
\M=2250Ԫ/470 X 8.27 =39.5901 Ԫ/
N=N---Hɱ----(ni)M----\M
= 181.94138.4615-8.617-395901 = --- 4.7268Ԫ/
ؓ(sh)--- 4.7268Ԫ/̝pʞ4.7286/181.94=2.60%
2ҷ5%߀rr
CFRr=Hɱ+(ni)M+\M+ =138.4615+8.617+39.5901+ rX 5%
ʽ߅헵ã
CFRrrX 5% =138.4615 +8.617+39.5901
CFRr X ( 1--- 5%)= 186.6686
CFRr= 186.6686/(1---5%)
CFRr= 196.4933Ԫ/
196.4933Ԫ/8.27=23.7598Ԫ/
ҷ5%ÿ߀r23.7598Ԫ/
3ҷ5%ʣMЇ(ni)ُr{(dio)Ӌ
Hɱ=N---N\M---(ni)M
= 22 X 8.27 C22 X 8.27 X8% --39.5901 C 8.617
= 181.9414.555248.2071
= 119.1777Ԫ/
M؛ɱ=Hɱ X ( 1 + ֵ) / (1 + ֵʡ˶)
=119.1777 X ( 1 +17%) /( 1+ 17% --- 9%)
=139.4379/ 1.08
=129.1092Ԫ/
f(yng)ҪԭrA(ch)Ͻr20.9ԪſԳɽ